FINANCIAL ENGINE

AI Beauty Unit Cost & Margin Calculator

Model unit manufacturing economics, bulk compounding costs, bottle decoration expenses, distributor margins, and suggested retail price points.

Batch Production Quantity (Units)

Bulk Formula ($ / unit)

Packaging & Bottle ($ / unit)

Filling & Capping Labor ($)

Testing & Regulatory Amort. ($)

Freight, Insurance & Customs Duty ($)

Distributor Margin (%)

Retailer Margin (%)

Factory Ex-Works (COGS): $2.90

Landed Production Cost (DDP): $3.25

Brand Export Price (FOB): $5.20

Distributor Wholesale (45% margin): $9.45

RECOMMENDED RETAIL PRICE (RRP)

$21.01

Includes 55% pharmacy / retailer margin

$14,500.00

Based on an initial production batch of 5,000 units.